Overview

CKA Bank Account
Accounts


Sheet 1: CKA Bank Account

CKA ACCOUNTS

Description Date of Issue Ref BANK IN Money banked BANK OUT Payments Bank Balance £



(70) As @ Bank Statement: 30th June 06 to 28th July 06

471.54

BKA Registration Fees 13/07/06 229
(15.00) 456.54

CKA Summer Tournament ground hire payment for Netherhall 26/07/06 230
(160.00) 296.54

Coach Fee for National Youth Day (Reda) 01/08/06
7.00
303.54

CKA Summer Tournament entry fees 01/08/06
185.00
488.54

CKA Tournament food & drink 01/08/06
3.01
491.55

NYD Misc 01/08/06
4.50
496.05



(71) As @ Bank Statement: 28th July 06 to 30th Aug 06

496.05

Items for Tournaments, Air horn, pitch tape, drum etc. 18/08/06 231
(90.64) 405.41

Payment of BKA Civil Liability Insurance 20/09/06 232
(120.00) 285.41

Payment to Liv Armitage for purchase of CKA Gazebo 20/09/06 233
(79.99) 205.42

Junior Tournament entry for last September 2005 26/09/06
20.00
225.42

Junior Coordintor Invoice to BKA in respect of Lee Matthews. Monies received from BKA 19/05/06 CEB:2006/05 500.00
725.42

Monies received for the Level 1 Coaching course held earlier in the year Transfer in (22/09/06)
227.50
952.92



(72) As @ Bank Statement: 30th Aug 06 to 29th Sep 06

952.92

Payment to Littleport Leisure Centre for Level 1 Coaching course 28/09/2006 234
(70.00) 882.92

Payment to Scott Christie for 2 year re-newal of CKA website 02/10/2006 235
(6.79) 876.13

Payment for Scorecards to Nick Armitage for 2006/2007 season 11/10/2006 239
(51.30) 824.83

Monies in from Lions for Level 1 Coaching course 3 persons @ £7 19/10/2006
21.00
845.83



(73) As @ Bank Statement: 29th Sep 06 to 30th Oct 06

845.83

Refunds for Level 1 Coaching course - City 4 persons @ 10.94 09/10/06 237
(43.76) 802.07

Refunds for Level 1 Coaching course - Tigers 1 person (JA) @ 10.94 09/10/06 238
(10.94) 791.13



(74) As @ Bank Statement: 30th Oct 06 to 30th Nov 06

791.13

Refunds for Level 1 Coaching course - Phoenix 6 persons @ £10.94 09/10/06 236
(65.64) 725.49

CKA League Fees: 2006/2007 PHOENIX 28/12/06 CEB:2006/07 80.00
805.49

CKA League Fees: 2006/2007 LITTLEPORT 28/12/06 CEB:2006/08 80.00
885.49

CKA League Fees: 2006/2007 UNIVERSITY 28/12/06 CEB:2006/10 50.00
935.49

CKA League Fees: 2006/2007 VIKINGS 28/12/06 CEB:2006/11 50.00
985.49

Payment of Level 1 Coaching Course Laura M 28/12/06
6.56
992.05

Payment of Level 1 Coaching Course Martin 28/12/06
6.56
998.61



(75) As @ Bank Statement: 30th Nov 06 to 29th Dec 06

998.61

CKA League Fees: 2006/2007 CITY 15/01/07 CEB:2006/06 95.00
1,093.61

Ref Fine: 05/11/2006 CITY Ref Tigers match 15/01/07 CEB:2006/12 45.00
1,138.61



(76) As @ Bank Statement: 29th Dec 06 to 30th Jan 07

1,138.61

CKA League Fees: 2006/2007 TIGERS 16/02/07 CEB:2006/09 95.00
1,233.61

Reimbursement for Hall fees for missing City Ref to Tigers 16/02/07 (Net Cheque 51.50)
(43.50) 1,190.11

Korfball Kidz-Total Korfball Experience: Entrance Fees taken (Cheque) 16/02/07
71.80
1,261.91

Cheque for Croydon Coaching Course Reda and Huey 01/02/07 240
(20.00) 1,241.91



(77) As @ Bank Statement: 30th Jan 07 to 28th Feb 07

1,241.91

Korfball Kidz-Total Korfball Experience: Hall Fees (Invoice from CRC) 05/02/07 241
(73.50) 1,168.41



(78) As @ Bank Statement: 28th Feb 07 to 30th Mar 07

1,168.41

Accounts Audited up to here for 2007 AGM

Cheque for EKA Affiliation Fees. Presented at the AGM 11/06/2007 242
(16.00) 1,152.41



(79) As @ Bank Statement: 30th Mar 07 to 29th Jun 07

1,152.41

Ref Fine: 15/04/2007 (City 2 v Tigers 1) PHOENIX Ref (match went ahead) 10/07/2007 CEB:2007/01 10.00
1,162.41

Money received from BKA for NYD 10/07/2007
90.00
1,252.41

Revenue from NYD 2007 06/07/2007
374.50
1,626.91



(80) As @ Bank Statement: 29th Jun 07 to 30th Jul 07

1,626.91

Cheqye to Jess for NYD food 04/07/2007 243
(191.75) 1,435.16

Cheque for Longstanton grounds for NYD 26/07/2007 244
(60.00) 1,375.16



(81) As @ Bank Statement: 30th Jul 07 to 30th Aug 07

1,375.16

Cheque to A Rutter for CKA shirts 30/08/2007 245
(249.00) 1,126.16



(82) As @ Bank Statement: 30th Aug 07 to 28th Sep 07

1,126.16

Payment to Stephen Barker for Junior balls 01/10/2007 246
(346.44) 779.72

Payment for BKA Insurance 07/10/2007 247
(100.00) 679.72



(83) As @ Bank Statement: 28th Sep to 30th Oct 07

679.72

Payment to Nick Armitage for 1/2 season scorecards 10/10/2007 248
(34.99) 644.73

Payment to Andy Rutter for 8xK4 Korfballs (Junior Equipment - Liv) 12/11/2007 249
(200.00) 444.73

CKA League Fees: 2007/2008 CITY (less Hall Fees for unplayed game for no show for Ref) 16/11/2007 CEB:2007/02 60.00
504.73
Received, Thank you
CKA League Fees: 2007/2008 LITTLEPORT 17/11/2007 CEB:2007/03 70.00
574.73

CKA League Fees: 2007/2008 PHOENIX 18/11/2007 CEB:2007/04 70.00
644.73

CKA League Fees: 2007/2008 TIGERS 19/11/2007 CEB:2007/05 85.00
729.73
Receiv ed, Thank you
CKA League Fees: 2007/2008 UNIVERSITY (+ Ref fine for no show and unplayed game) 20/11/2007 CEB:2007/06 85.00
814.73

CKA League Fees: 2007/2008 VIKINGS 21/11/2007 CEB:2007/07 70.00
884.73
Received, Thank you





884.73






884.73


















Sheet 2: Accounts











Actual

Budget for 2007/2008


2007/2008

2007/2008











LEAGUE FEES

LEAGUE FEES

£420.00 6 Clubs - 24 Teams
£420.00 6 Clubs - 22 Teams


City 5, Lions 4, Phoenix 4, Tigers 5, Uni 2, Vikings 4

City 5, Lions 4, Phoenix 4, Tigers 5, Uni 2, Vikings 2


1st Team £25, rest £15

1st Team £25, rest £15









Ref Fines

Ref Fines

£20.00 £10 for played game, £45 unplayed
£0.00 £10 for played game, £45 unplayed


1 Uni











(£34.99) Score cards payment
(£60.00) Scorecards








£0.00 BKA Affiliation Fees for 2007/2008
(£20.00) BKA Affiliation Fees

(£100.00) INSURANCE:
(£130.00) INSURANCE

£305.01 Net Profit / (Loss)
£210.00 Net Profit / (Loss)









£0.00


























£0.00 Net Profit / (Loss)
£0.00 Net Profit / (Loss)









£0.00

(£100.00) Avon Tyrell




(£75.00) General Coaching















£0.00 Net Profit / (Loss)
(£175.00) Net Profit / (Loss)









(£306.45) 13 K3 Korfballs, Pitch tape(40m x 20m) 2x 40m + 3 x 20m
(£500.00) Junior Equipment

(£200.00) 8 x K4 Korfballs

























(£506.45) Net Profit / (Loss)
(£500.00) Net Profit / (Loss)









£0.00 CKA website
(£5.00) CKA website

(£249.00) 17 CKA Shirts and 1 kit bag
(£250.00) 16-20 CKA shirts

(£39.99) Pitch Tape














































(£288.99) Net Profit / (Loss)
(£255.00) Net Profit / (Loss)









(£490.43) TOTAL PROFIT / (LOSS)
(£720.00) TOTAL PROFIT / (LOSS)








£1,375.16 Cash in bank b/fd
£1,240.16 Cash in bank b/fd








£884.73 Total Funds c/fd
£520.16 Total Funds c/fd

£0.00





Fixed Asset Listing:





6 x pitch tape reels





8 x 40m pitch tape





12 x 20m pitch tape





7 x 30m pitch tape





1 x 25m pitch tape





Air Horn & spare cannister





Megaphone + batteries





1 bag assorted tent pegs (50 ish)





1 mallet





1 x 9m x 3m white gazebo & side panels





2 balls Size 5 (1 , 4)





17 CKA Shirts and 1 Kit Bag





13 Mikasa K3-FT Korfballs for Juniors





8 Mikasa K4 Korfballs





Junior equipment