Overview

CKA Bank Account
Accounts


Sheet 1: CKA Bank Account

CKA ACCOUNTS
Description Date of Issue Ref BANK IN Money banked BANK OUT Payments Bank Balance £


(70) As @ Bank Statement: 30th June 06 to 28th July 06

471.54
BKA Registration Fees 13/07/06 229
(15.00) 456.54
CKA Summer Tournament ground hire payment for Netherhall 26/07/06 230
(160.00) 296.54
Coach Fee for National Youth Day (Reda) 01/08/06
7.00
303.54
CKA Summer Tournament entry fees 01/08/06
185.00
488.54
CKA Tournament food & drink 01/08/06
3.01
491.55
NYD Misc 01/08/06
4.50
496.05


(71) As @ Bank Statement: 28th July 06 to 30th Aug 06

496.05
Items for Tournaments, Air horn, pitch tape, drum etc. 18/08/06 231
(90.64) 405.41
Payment of BKA Civil Liability Insurance 20/09/06 232
(120.00) 285.41
Payment to Liv Armitage for purchase of CKA Gazebo 20/09/06 233
(79.99) 205.42
Junior Tournament entry for last September 2005 26/09/06
20.00
225.42
Junior Coordintor Invoice to BKA in respect of Lee Matthews. Monies received from BKA 19/05/06 CEB:2006/05 500.00
725.42
Monies received for the Level 1 Coaching course held earlier in the year Transfer in (22/09/06)
227.50
952.92


(72) As @ Bank Statement: 30th Aug 06 to 29th Sep 06

952.92
Payment to Littleport Leisure Centre for Level 1 Coaching course 28/09/2006 234
(70.00) 882.92
Payment to Scott Christie for 2 year re-newal of CKA website 02/10/2006 235
(6.79) 876.13
Payment for Scorecards to Nick Armitage for 2006/2007 season 11/10/2006 239
(51.30) 824.83
Monies in from Lions for Level 1 Coaching course 3 persons @ £7 19/10/2006
21.00
845.83


(73) As @ Bank Statement: 29th Sep 06 to 30th Oct 06

845.83
Refunds for Level 1 Coaching course - City 4 persons @ 10.94 09/10/06 237
(43.76) 802.07
Refunds for Level 1 Coaching course - Tigers 1 person (JA) @ 10.94 09/10/06 238
(10.94) 791.13


(74) As @ Bank Statement: 30th Oct 06 to 30th Nov 06

791.13
Refunds for Level 1 Coaching course - Phoenix 6 persons @ £10.94 09/10/06 236
(65.64) 725.49
CKA League Fees: 2006/2007 PHOENIX 28/12/06 CEB:2006/07 80.00
805.49
CKA League Fees: 2006/2007 LITTLEPORT 28/12/06 CEB:2006/08 80.00
885.49
CKA League Fees: 2006/2007 UNIVERSITY 28/12/06 CEB:2006/10 50.00
935.49
CKA League Fees: 2006/2007 VIKINGS 28/12/06 CEB:2006/11 50.00
985.49
Payment of Level 1 Coaching Course Laura M 28/12/06
6.56
992.05
Payment of Level 1 Coaching Course Martin 28/12/06
6.56
998.61


(75) As @ Bank Statement: 30th Nov 06 to 29th Dec 06

998.61
CKA League Fees: 2006/2007 CITY 15/01/07 CEB:2006/06 95.00
1,093.61
Ref Fine: 05/11/2006 CITY Ref Tigers match 15/01/07 CEB:2006/12 45.00
1,138.61


(76) As @ Bank Statement: 29th Dec 06 to 30th Jan 07

1,138.61
CKA League Fees: 2006/2007 TIGERS 16/02/07 CEB:2006/09 95.00
1,233.61
Reimbursement for Hall fees for missing City Ref to Tigers 16/02/07 (Net Cheque 51.50)
(43.50) 1,190.11
Korfball Kidz-Total Korfball Experience: Entrance Fees taken (Cheque) 16/02/07
71.80
1,261.91
Cheque for Croydon Coaching Course Reda and Huey 01/02/07 240
(20.00) 1,241.91


(77) As @ Bank Statement: 30th Jan 07 to 28th Feb 07

1,241.91
Korfball Kidz-Total Korfball Experience: Hall Fees (Invoice from CRC) 05/02/07 241
(73.50) 1,168.41


(78) As @ Bank Statement: 28th Feb 07 to 30th Mar 07

1,168.41
Accounts Audited up to here for 2007 AGM
Cheque for EKA Affiliation Fees. Presented at the AGM 11/06/2007 242
(16.00) 1,152.41


(79) As @ Bank Statement: 30th Mar 07 to 29th Jun 07

1,152.41
Ref Fine: 15/04/2007 (City 2 v Tigers 1) PHOENIX Ref (match went ahead) 10/07/2007 CEB:2007/01 10.00
1,162.41
Money received from BKA for NYD 10/07/2007
90.00
1,252.41
Revenue from NYD 2007 06/07/2007
374.50
1,626.91


(80) As @ Bank Statement: 29th Jun 07 to 30th Jul 07

1,626.91
Cheqye to Jess for NYD food 04/07/2007 243
(191.75) 1,435.16
Cheque for Longstanton grounds for NYD 26/07/2007 244
(60.00) 1,375.16


(81) As @ Bank Statement: 30th Jul 07 to 30th Aug 07

1,375.16
Cheque to A Rutter for CKA shirts 30/08/2007 245
(249.00) 1,126.16


(82) As @ Bank Statement: 30th Aug 07 to 28th Sep 07

1,126.16
Payment to Stephen Barker for Junior balls 01/10/2007 246
(346.44) 779.72
Payment for BKA Insurance 07/10/2007 247
(100.00) 679.72


(83) As @ Bank Statement: 28th Sep to 30th Oct 07

679.72
Payment to Nick Armitage for 1/2 season scorecards 10/10/2007 248
(34.99) 644.73
Payment to Andy Rutter for 8xK4 Korfballs (Junior Equipment - Liv) 12/11/2007 249
(200.00) 444.73
CKA League Fees: 2007/2008 TIGERS 19/11/2007 CEB:2007/05 85.00
529.73


(84) As @ Bank Statement: 30th Oct to 30th Nov 07

529.73
CKA League Fees: 2007/2008 CITY (less Hall Fees for unplayed game for no show for Ref) 16/11/2007 CEB:2007/02 60.00
589.73
CKA League Fees: 2007/2008 LITTLEPORT 17/11/2007 CEB:2007/03 70.00
659.73
CKA League Fees: 2007/2008 PHOENIX 18/11/2007 CEB:2007/04 70.00
729.73
CKA League Fees: 2007/2008 UNIVERSITY (+ Ref fine for no show and unplayed game) 20/11/2007 CEB:2007/06 85.00
814.73
CKA League Fees: 2007/2008 VIKINGS 21/11/2007 CEB:2007/07 70.00
884.73
CKA Ref Fine £10 for Phoenix, C3 v V3 (Match went ahead) 18/11/2007 CEB:2007/08 10.00
894.73


(85) As @ Bank Statement: 30th Nov to 28th Dec 07

894.73
CKA Ref Fine £10 for City, T1 vP2 (Match went ahead) 25/01/2008 CEB:2008/01 10.00
904.73


(86) As @ Bank Statement: 28th Dec to 29th Feb 08

904.73
Payment to Nick Armitage for 2nd half of season scorecards 20/01/2008 250
(42.48) 862.25


(87) As @ Bank Statement: 29th Feb to 28th Mar 08

862.25
CKA Ref fine £10 for Phoenix, V2 v T4 (Match went ahead) 28/0482008 CEB:2008/02 10.00
872.25
CKA Ref fine £10 for Tigers, C4 v V2 (Match went ahead) 28/04/2008 CEB:2008/03 10.00
882.25































Sheet 2: Accounts



































Actual

Budget for 2007/2008










2007/2008

2007/2008

























Teams








LEAGUE FEES

LEAGUE FEES









£420.00 6 Clubs - 24 Teams
£420.00 6 Clubs - 22 Teams

Fees City Tigers Lions Phoenix Uni Vikings


City 5, Lions 4, Phoenix 4, Tigers 5, Uni 2, Vikings 4

City 5, Lions 4, Phoenix 4, Tigers 5, Uni 2, Vikings 2
First Team £25 1 1 1 1 1 1


1st Team £25, rest £15

1st Team £25, rest £15
Others £15 4 4 3 3 1 3









£85 £85 £70 £70 £40 £70


Ref Fines

Ref Fines









£60.00 £10 for played game, £45 unplayed
£0.00 £10 for played game, £45 unplayed
Total £420







1 Uni, 2 Ph, 1 City, 1 Tigers



























(£77.47) Score cards payment
(£60.00) Scorecards
























£0.00 BKA Affiliation Fees for 2007/2008
(£20.00) BKA Affiliation Fees









(£100.00) INSURANCE:
(£130.00) INSURANCE









£302.53 Net Profit / (Loss)
£210.00 Net Profit / (Loss)

































£0.00


























































£0.00 Net Profit / (Loss)
£0.00 Net Profit / (Loss)

































£0.00

(£100.00) Avon Tyrell












(£75.00) General Coaching







































£0.00 Net Profit / (Loss)
(£175.00) Net Profit / (Loss)

































(£306.45) 13 K3 Korfballs, Pitch tape(40m x 20m) 2x 40m + 3 x 20m
(£500.00) Junior Equipment









(£200.00) 8 x K4 Korfballs

























































(£506.45) Net Profit / (Loss)
(£500.00) Net Profit / (Loss)

































£0.00 CKA website
(£5.00) CKA website









(£249.00) 17 CKA Shirts and 1 kit bag
(£250.00) 16-20 CKA shirts









(£39.99) Pitch Tape






































































































(£288.99) Net Profit / (Loss)
(£255.00) Net Profit / (Loss)

































(£492.91) TOTAL PROFIT / (LOSS)
(£720.00) TOTAL PROFIT / (LOSS)
























£1,375.16 Cash in bank b/fd
£1,240.16 Cash in bank b/fd
























£882.25 Total Funds c/fd
£520.16 Total Funds c/fd









£0.00













Fixed Asset Listing:













6 x pitch tape reels













8 x 40m pitch tape













12 x 20m pitch tape













7 x 30m pitch tape













1 x 25m pitch tape













Air Horn & spare cannister













Megaphone + batteries













1 bag assorted tent pegs (50 ish)













1 mallet













1 x 9m x 3m white gazebo & side panels













2 balls Size 5 (1 , 4)













17 CKA Shirts and 1 Kit Bag













13 Mikasa K3-FT Korfballs for Juniors













8 Mikasa K4 Korfballs













Junior equipment